| Variant | Ingredient Cost | Sell Price (inc. GST) | Sell ex-GST | Cost Margin | Profit Margin | Gross Profit | vs Target | |
|---|---|---|---|---|---|---|---|---|
| Coke | $0.00 |
$4.00
|
$3.64 |
0.0%
|
100.0%
|
$3.64 | +27.0% | |
| Coke Sugar | $0.00 |
$4.00
|
$3.64 |
0.0%
|
100.0%
|
$3.64 | +27.0% | |
| Sprite | $0.00 |
$4.00
|
$3.64 |
0.0%
|
100.0%
|
$3.64 | +27.0% | |
| Fanta | $0.00 |
$4.00
|
$3.64 |
0.0%
|
100.0%
|
$3.64 | +27.0% |