| Variant | Ingredient Cost | Sell Price (inc. GST) | Sell ex-GST | Cost Margin | Profit Margin | Gross Profit | vs Target | |
|---|---|---|---|---|---|---|---|---|
| Barrys Gold | $0.00 |
$5.00
|
$4.55 |
0.0%
|
100.0%
|
$4.55 | +30.0% | |
| T2 English Breakfast | $0.00 |
$5.00
|
$4.55 |
0.0%
|
100.0%
|
$4.55 | +30.0% | |
| T2 Chamomile | $0.00 |
$5.00
|
$4.55 |
0.0%
|
100.0%
|
$4.55 | +30.0% | |
| T2 Green | $0.00 |
$5.00
|
$4.55 |
0.0%
|
100.0%
|
$4.55 | +30.0% | |
| T2 Earl Grey | $0.00 |
$5.00
|
$4.55 |
0.0%
|
100.0%
|
$4.55 | +30.0% | |
| T2 Peppermint | $0.00 |
$5.00
|
$4.55 |
0.0%
|
100.0%
|
$4.55 | +30.0% | |
| T2 Lemongrass & Ginger | $0.00 |
$5.00
|
$4.55 |
0.0%
|
100.0%
|
$4.55 | +30.0% |