| Variant | Ingredient Cost | Sell Price (inc. GST) | Sell ex-GST | Cost Margin | Profit Margin | Gross Profit | vs Target | |
|---|---|---|---|---|---|---|---|---|
| Original | $0.00 |
$4.00
|
$3.64 |
0.0%
|
100.0%
|
$3.64 | +30.0% | |
| Peanut Butter | $0.00 |
$4.00
|
$3.64 |
0.0%
|
100.0%
|
$3.64 | +30.0% | |
| Snikkers ⚠ | $1.91 |
$4.00
|
$3.64 |
52.5%
|
47.5%
|
$1.73 | -22.5% | |
| Protella ⚠ | $1.91 |
$4.00
|
$3.64 |
52.5%
|
47.5%
|
$1.73 | -22.5% |